Source
Live board Workstream ops Registers Steerco papers Scoping · CRM CRM · truth doc CRM · features map CRM design · Contact 360° Deal room Hardening backlog Learn (ADKAR) Framework
Deal room · workstream cost performance · WS3
WS3 · Founder Capability
Time
Scope
Budget
Variance
+$150
Committed budget
$1,650
ex-GST · per engagement letter
Costs to date
$500
ex-GST · invoiced + paid
Costs to complete
$1,000
ex-GST · forecast remaining
Variance
+$150
under budget
Budget breakdown (ex-GST)
| PMO services (CoSai oversight) | $1,500 |
| AI workforce tokens | $0 |
| Third party (legal, brand, etc.) | $0 |
| Contingency (10% on PMO services) | $150 |
| Total WS3 budget | $1,650 |
Scope commitments (this WS will deliver by handover)
- 12-section founder readiness curriculum drafted
- First quarterly checkpoint conducted
- Founder accepts curriculum at Steerco #3
Costs to date · $500 ex-GST
| Date | Category | Description | Ex-GST | Inc.GST | Invoice | Status |
|---|---|---|---|---|---|---|
| 2026-05-21 | PMO services | PMO services · Phase 1 Month 1 (May→June 2026) · WS3 allocation (founder coaching) | $500.00 | $550.00 | CSC-INV-2026-001 | PAID |
Costs to complete · $1,000 ex-GST forecast
| Expected | Category | Description | Ex-GST | Confidence | Trigger |
|---|---|---|---|---|---|
| 2026-07-01 | PMO services | Phase 1 Month 2 PMO services · WS3 allocation (July 2026) | $500.00 | HIGH | CSC-INV-2026-004 issued early July, payable in advance |
| 2026-08-01 | PMO services | Phase 1 Month 3 PMO services · WS3 allocation (August 2026) | $500.00 | HIGH | CSC-INV-2026-005 issued early August, payable in advance |
OTOSOB judgement · as of 2026-06-22
Time
Scope
Budget
PMO Director's rationale: Curriculum drafting on track. Mathew aligned on quarterly checkpoint cadence. Move to Built when curriculum accepted at SC#3.